| |
2007 |
2008 |
| US$ million |
Mar |
Jun |
Set |
Dec |
Mar |
Jun |
| Cash / Cash Equivalents |
9.667 |
9.007 |
7.421 |
6.987 |
6.201 |
6.648 |
| Short-term Debt |
5.499 |
5.204 |
5.473 |
4.650 |
4.273 |
5.114 |
| Long-term Debt |
15.737 |
14.838 |
14.926 |
17.245 |
20.050 |
20.738 |
| Total Debt |
21.236 |
20.042 |
20.399 |
21.895 |
24.323 |
25.852 |
| Net Debt |
11.569 |
11.035 |
12.978 |
14.908 |
18.122 |
19.204 |
| Total project financings(*) |
6.898 |
5.777 |
6.093 |
6.278 |
6.483 |
7.306 |
| Total capital lease obligations(*) |
964 |
908 |
765 |
738 |
978 |
654 |
| Shareholders’ Equity |
48.319 |
54.767 |
59.647 |
65.179 |
69.980 |
82.967 |
| Total Capitalization |
69.555 |
74.809 |
80.046 |
87.074 |
94.303 |
108.819 |
| Net Debt/Net Capitalization |
19% |
17% |
18% |
19% |
21% |
19% |
| Net Capitalization |
59.888 |
65.802 |
72.624 |
80.087 |
88.102 |
102.171 |
| Short-term Debt/ Total Debt |
26% |
26% |
27% |
21% |
18% |
20% |
Quarterly Updated
Last updated: August 2008
(*) Values Included in the Short and Long-term Debt
(1) Less Senior Notes US$300 millions.
|
 |